Kathleen Sindell, Ph.D.  Home | News & Events | Library | Site Search
  

Consulting
What we do
What makes us different
What we can do for you
About Contacting Us
Free book samples
Books
Other publications
Resources
Links                                          

 

internet-5.gif (6772 bytes) A Reality Check On Evaluating Internet Stocks

By Kathleen Sindell, Ph.D.

Originally published in Investor Direct Magazine, August 1999

Reprinted with the permission of Investor Media Network, Copyright © 1999

 

For the last several years investors have been trying to evaluate those absurdly high priced Internet stocks. The classic discounted dividend valuation method does not work, because many Internet companies do not have earnings or dividends. Thus some investors believe their only Internet stock analysis tool is intuitive judgement. This means they are operating blindly.

David D. Alger, CEO of Fred Alger Management, a New York based investment firm, wrote a wonderful article called "Big Profits Are in Store From Online Revolution" (Wall Street Journal, April 26, 1999). Using the abbreviated income statement valuation method to appraise AOL, Alger shows why AOL's current P/E (price earnings) ratio of 224.95 is not out of line.

PE ratios are important because a firm's stock price is often determined by multiplying the EPS (earnings per share) times the P/E ratio. Market determined P/E ratios include not only earnings and sales growth but also the risk and volatility of the company's performance, the debt-equity structure and other factors. In this column I compare Alger's abbreviated income statement method for AOL to a known Wall Street winner Dell Computer Inc.

Assumptions and Forecasting EPS

Table 1 shows the abbreviated income statement method supplied Alger. Here you multiple your sales prediction times the estimated after-tax profit margin to determine your earnings forecast. The estimated earnings are then divided by the number of shares outstanding to determine the earnings per share (EPS).

Table 1

Abbreviated Income Statement Method for Determining the EPS for AOL

 

Current Annual Sales(Millions)

Multiplier

Estimated 2004 Sales(Millions)

Estimated 26% After-Tax Profit Margin

Estimated Shares Outstanding (Million)

Estimated Earnings Per Share 2004

AOL *

$2,800.0

5.71

$16,000

4,160

1,014.6

$4.10

*Based on the estimates used in David D. Alger's article "Big Profits are in Store From Online Revolution" (Wall Street Journal, April 26, 1999).

In his Wall Street article, Alger assumes that AOL sales in 2004 will be 5.7 times what they are today (as shown in Table 1). This assumption is based on AOL acquiring 18 million subscribers and increasing their monthly service fees to $28. Besides receiving an additional $3.5 billion in revenue from advertising and other sources. Is this possible?

Assumptions about the After-Tax Profit Margin

Table 1 shows that Alger assumes that AOL will have an after-tax profit margin of 26%. Alger believes this is realistic because AOL will likely increase their subscription base while keeping their marketing costs constant. Does AOL have what it take achieve a 26% after-tax profit margin?

Determining the Fair Market Value of an Internet Stock

Table 2 shows how Alger assumes that in five years AOL will continue to grow at a 30 % rate which justifies a P/E ratio of 50. According to Alger, this means that the stock price in 2004 should be $205.00.

Table 2

Determining the Current Stock Price

EPS in 2004 (Table 1)

Avg. P/E Ratio

Stock Price in 2004

Discount 13%, 5 years

Estimated Pricefor1999

Price as of June 30, 1999

Estimate Difference (Dollars)

Estimate Difference (Percent)

AOL

4.10

50

$205.00

0.543

111.32

$110.00

$1.32

1.2%

*Based on the estimated used in David D. Alger's article "Big Profits are in Store From Online Revolution" (Wall Street Journal, April 26, 1999).

If we discount the forecasted 2004 stock price, as indicated in Table 2, by 13% (our investor required rate of return) the estimated stock price for 1999 is $111.32 per share. On June 30, 1999 AOL was selling for $110.00 a difference of $1.32. This is about a 1.2% difference in the estimated and actual price.

A Reality Check By Comparing Dell to AOL

In order to validate Alger's approach, I have chosen a "high flyer" of the 1990s Dell Computer, Inc. and compared the two companies.

Are the sales forecasts realistic? Alger forecasts AOL's sales to increase 5.7 times in five years. Dell's sales increased 6.4 times from 1994 to 1999. (See Table 3 for comparison details). This indicates that this assumption is not unrealistic.

Is the after-tax 26% profit margin reasonable? Dell and AOL are in two different industries so I can not compare after-tax profits but I can compare the growth in earnings. Dell's current after-tax profit margin is 8%. For the last four years Dell's earnings have increased by 1.8 times each year. For AOL to reach the Alger after-tax profit goal of $4,160 million, AOL's after-tax profits need to increase 2.1 times a year for the next five years. Based on Dell's performance its possible. (Note: For the time periods analyzed, these are comparable sized companies.)

Is the P/E ratio sensible? Alger assumes that AOL will continue to have a 30% growth rate, which justifies a P/E ratio of 50 in the year 2004. In comparison, Dell's growth rate was over 100% per year for the last four years and the company's current P/E ratio is 63 (as shown in Table 4). Therefore Alger's prediction of 50 and Dell's current P/E ratio of 63 are comparable.

Table 3

Abbreviated Income Statement Method for Determining the EPS for Dell

 

1994 Annual Sales (Millions)

Multiplier

Actual 1999 Sales (Millions)

Actual 8% After-Tax Profit Margin

Actual Shares Outstanding (Million)

Actual Earnings Per Share 1999

DELL

$2,873

6.4

$18,243

1,460

2,772

$0.52

Table 4 shows how I calculate the estimated 1999 value of Dell stock by multiplying their current EPS ($0.59) times their current PE ratio (63) to arrive at a fair market value of $37.17. Dell's price as of June 30, 1999 was $37.00, a difference of $0.17. However, in 1994 if Dell had a P/E ratio of 224.95 like AOL their stock price would be much higher now.

Table 4

Determining the Current Stock Price

Current EPS June 1999

Current P/E Ratio

1999 Estimated Value

Price as of  June 30, 1999

Actual Difference (Dollars)

Actual Difference (Percent)

DELL

0.59

63

$37.17

37.00

.17

0.05%

Summing it up

In conclusion, the abbreviated income statement method as demonstrated by David Alger shows a fundamental analysis method that is useful for valuing Internet stocks. Even with soaring revenue forecasts, predictions of lofty profit margins and high P/E ratios this approach is realistic. This means that investors do not have to shut their eyes, take a deep breath and blindly plunge into the Internet stock market. However, they will have to do their homework and develop a set of assumptions for each Internet stock that they analyze.


 

 

                                                              

[Consulting] [What we do] [What makes us different] [What we can do for you] [About Contacting Us] [Free book samples] [Books] [Other publications] [Resources] [Links]   

Telephone 703-299-1700 or send e-mail to ksindell@kathleensindell.com with questions or comments about this Web site.

Copyright © 2008-1998 Kathleen Sindell, Ph.D.  All Rights Reserved. The other trademarks which appear on this Web site may be trademarks of third parties that are not necessarily affiliated with Kathleen Sindell, Ph.D. Consultants.  Kathleen Sindell, Ph.D. Consultants and its affiliates do not control or endorse the content of third party Web sites.
Site designed by Kathleen Sindell, Ph.D. Consultants                                                   
Last modified: June 13, 2008